Price Per Door Calculator - Multifamily

Rental Income one unit

Interest Rate (%)

Financing Term (Years)

Down Payment (%)

Expense Percentages (%)

Cash on cash return (%)

Number of units (#)

Buyers agent fee (%)

Closing cost fee(%)

Price per unit you should pay

$109,780

Operating income per unit

$800

Mortgage Payment

$580

Cash flow per unit

$220

Debt service coverage ratio (DSCR)

1.38X

Gross Rent Multiplier

5.57X

Cap rate (%)

8.7%

Total Building Value

$439,120

Offer to seller

$428,142

Let's talk. If you have any questions, suggestions, or if you're working on anything interesting, email me:

ExpanseInvestments@gmail.com