| Transaction Structure | % Total | $ Amount |
|---|---|---|
| LP Equity Contribution | ||
| GP Equity Contribution | ||
| Total Equity | 100.0% | $8,000,000 |
| Promote Structure | Active | % IRR Hurdle The IRR threshold that must be achieved before moving to the next tier. For example, 8% means LPs receive an 8% preferred return first. | % LP Split Percentage of profits allocated to LP in this tier. GP automatically receives the remaining percentage (100% - LP Split). | % GP Split Percentage of profits allocated to GP, calculated as (100% - LP Split). |
|---|---|---|---|---|
| Tier 1 (Pref) | 8% | 0.0% | ||
| Tier 2 | 10% | 20.0% | ||
| Tier 3 | 12% | 40.0% | ||
| Tier 4 | 25%+ | 50.0% |
| Return Summary | Total Return | Multiple | IRR |
|---|---|---|---|
| Total Project Return | - | - | |
| Limited Partner Returns | $7,600,000 | 1.00x | 0.0% |
| General Partner Returns | $400,000 | 1.00x | 0.0% |
| Total Distribution | $8,000,000 | 1.00x | 0.0% |